| Revenue | NOK 10,1M | -23% |
| EBITDA | NOK -8,5M | -1918% |
| Net profit | NOK -2,1M | +47% |
| Total assets | NOK 81,1M | +267% |
| Equity | NOK 48M | +743% |
| Employees | 7 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | 39 | 68 | 108 | 2 768 | 3 809 | 13 105 | 10 129 |
| Staff expenses | −325 | −1 263 | −1 308 | −3 219 | −9 521 | −6 517 | −9 529 |
| EBITDA | −2 520 | −3 956 | −3 128 | −6 352 | −10 516 | −420 | −8 467 |
| Depreciation & amort. | −0 | −0 | −15 | −39 | −2 346 | −2 603 | −3 728 |
| EBIT | −2 520 | −3 956 | −3 143 | −6 391 | −12 861 | −3 023 | −12 195 |
| Net financials | 0 | 3 | −6 | −284 | −439 | −869 | −880 |
| Profit before tax | −2 520 | −3 953 | −3 149 | −6 675 | −13 301 | −3 892 | −13 075 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −11 015 |
| Net profit | −2 520 | −3 953 | −3 149 | −6 675 | −13 301 | −3 892 | −2 061 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 8 500 | 6 744 | 14 264 | 22 716 | 16 136 | 22 130 | 81 109 |
| Equity | 6 374 | 2 421 | 10 272 | 10 633 | 2 333 | 5 688 | 47 969 |
| Long-term debt | 1 100 | 3 600 | 1 000 | 7 920 | 10 335 | 12 170 | 4 413 |
| Short-term debt | 1 026 | 723 | 2 992 | 4 163 | 3 468 | 4 272 | 28 727 |
| Total debt | 2 126 | 4 323 | 3 992 | 12 083 | 13 803 | 16 442 | 33 140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TB Deputy Member | Deputy Member | 2021 | — | — |
ÅG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Interwell As | Company | 100.0% | 100.0% | 2023 |
Proventure Seed Ii As | Company | 53.5% | 53.5% | 2022 |
Industrial Controls As | Company | 26.5% | 26.5% | 2022 |
Investinor As | Company | 17.8% | 17.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Olav Meberg | Chief Executive Officer | 0 companies |
| Jarl Endre Pedersen | Chief Executive Officer | 0 companies |
| Karl Kristian Lerang Johnsen | Chief Executive Officer | 0 companies |
| Torjus Bertheussen Falkanger | Deputy Member | 0 companies |
| Ådne Grødem | Chief Executive Officer | 0 companies |
| John Martin Donachie | Board of Directors | 0 companies |
| Frederik Georg Hvistendahl | Chairman | 0 companies |
| Trond Arve Stamnes | Board of Directors | 0 companies |
| Jan Erik Skjold | Board of Directors | 0 companies |
| Carl Lieungh | Board of Directors | 0 companies |
| John-Arne Hørløck | Board of Directors | 0 companies |
| Thormod Langballe | Chairman | 0 companies |
| Sylvi Saure Finsrud | Board of Directors | 0 companies |
| Frode Førre | Board of Directors | 0 companies |