| Revenue | NOK 8,7M | +3% |
| EBITDA | NOK 384K | -58% |
| Net profit | NOK 113K | -80% |
| Total assets | NOK 1,7M | -28% |
| Equity | NOK 30K | -84% |
| Employees | 9 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 6 191 | 7 547 | 7 494 | 8 447 | 8 687 |
| Staff expenses | −2 525 | −2 654 | −3 319 | −3 749 | −4 071 |
| EBITDA | −435 | 1 347 | 757 | 911 | 384 |
| Depreciation & amort. | −205 | −205 | −209 | −195 | −199 |
| EBIT | −640 | 1 142 | 548 | 716 | 185 |
| Net financials | −86 | −74 | 4 | −0 | −40 |
| Profit before tax | −726 | 1 068 | 552 | 716 | 145 |
| Tax | −4 | 246 | 119 | 158 | 32 |
| Net profit | −722 | 822 | 432 | 558 | 113 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2 177 | 2 233 | 1 918 | 2 342 | 1 696 |
| Equity | −644 | 177 | 610 | 190 | 30 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 822 | 2 056 | 1 309 | 2 153 | 1 666 |
| Total debt | 2 822 | 2 056 | 1 309 | 2 153 | 1 666 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CR Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
GD Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2016 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Ryan Yttreeide | Chief Executive Officer | 0 companies |
| Gard Daniel Isaksen | Chief Executive Officer | 0 companies |
| Jan Geir Marring | Chairman | 0 companies |