| Revenue | NOK 7,5M | +64% |
| EBITDA | NOK 2,6M | +760% |
| Net profit | NOK 704K | +209% |
| Total assets | NOK 8,3M | +10% |
| Equity | NOK 463K | +184% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 860 | 1 291 | 2 844 | 941 | 4 234 | 5 709 | 4 558 | 7 454 |
| Staff expenses | −1 | 40 | −337 | −0 | −70 | −0 | −0 | −0 |
| EBITDA | 281 | 1 061 | 1 780 | 529 | 215 | 1 115 | 306 | 2 631 |
| Depreciation & amort. | −385 | −388 | −411 | −456 | −709 | −798 | −701 | −750 |
| EBIT | −104 | 674 | 1 368 | 73 | −494 | 317 | −396 | 1 881 |
| Net financials | −152 | −245 | −143 | −159 | −298 | −268 | −423 | −512 |
| Profit before tax | −256 | 429 | 1 225 | −86 | −793 | 50 | −818 | 1 369 |
| Tax | −87 | 104 | 285 | −19 | −175 | 11 | −175 | 665 |
| Net profit | −169 | 325 | 940 | −67 | −618 | 39 | −643 | 704 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4 797 | 5 049 | 5 249 | 5 005 | 7 884 | 9 438 | 7 585 | 8 329 |
| Equity | 937 | 1 186 | 1 214 | 967 | 26 | 90 | −553 | 463 |
| Long-term debt | 3 642 | 2 974 | 2 665 | 2 361 | 4 270 | 4 761 | 0 | 0 |
| Short-term debt | 218 | 889 | 1 370 | 1 677 | 3 588 | 4 587 | 8 139 | 7 866 |
| Total debt | 3 860 | 3 863 | 4 035 | 4 038 | 7 858 | 9 348 | 8 139 | 7 866 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grøntvedt Eiendom As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Malin Lothe | Chief Executive Officer | 0 companies |
| Alexander Borge Grøntvedt | Chief Executive Officer | 0 companies |
| Monica Napsøy Sagosen | Board of Directors | 0 companies |
| Otto Gregussen | Chairman | 0 companies |
| Bernt Thoresen | Chairman | 0 companies |
| Helge Gåsø | Chairman | 0 companies |
| Bjørnar Grøntvedt | Board of Directors | 0 companies |
| Runar Aakvik | Board of Directors | 0 companies |