| Revenue | NOK 16,4M | +32% |
| EBITDA | NOK 9,1M | +76% |
| Net profit | NOK 1,5M | +235% |
| Total assets | NOK 84,8M | +6% |
| Equity | NOK 13,8M | +12% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 076 | 5 522 | 9 465 | 12 380 | 16 397 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 013 | −926 | 2 712 | 5 185 | 9 139 |
| Depreciation & amort. | −3 759 | −4 185 | −4 069 | −3 926 | −4 178 |
| EBIT | −5 771 | −5 111 | −1 357 | 1 260 | 4 962 |
| Net financials | −1 576 | −1 696 | −2 493 | −2 659 | −3 077 |
| Profit before tax | −7 347 | −6 807 | −3 849 | −1 400 | 1 885 |
| Tax | −1 615 | −1 497 | −847 | −308 | 415 |
| Net profit | −5 733 | −5 309 | −3 003 | −1 092 | 1 470 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 84 919 | 68 950 | 71 572 | 80 004 | 84 795 |
| Equity | 20 119 | 14 810 | 13 469 | 12 377 | 13 847 |
| Long-term debt | 55 129 | 52 107 | 55 717 | 64 599 | 69 206 |
| Short-term debt | 9 671 | 2 034 | 2 387 | 3 028 | 1 742 |
| Total debt | 64 800 | 54 141 | 58 104 | 67 628 | 70 948 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MT Chief Executive Officer | Chief Executive Officer | 2026 |
DD Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Deputy Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Tronstad | Chief Executive Officer | 0 companies |
| Dulo Dizdarevic | Chief Executive Officer | 0 companies |
| Finn Håkon Jørstad | Chairman | 0 companies |
| Jan Morten Sørgård | Deputy Chairman | 0 companies |
| Mona Thrane Sørgård | Board of Directors | 0 companies |