| Revenue | NOK 27M | +10% |
| EBITDA | NOK 15,8M | +10% |
| Net profit | NOK 8,8M | -4% |
| Total assets | NOK 24,1M | +20% |
| Equity | NOK 1,2M | -2% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 158 | 19 803 | 23 108 | 24 440 | 26 975 |
| Staff expenses | −3 703 | −4 273 | −3 738 | −3 844 | −4 691 |
| EBITDA | 10 539 | 9 436 | 12 334 | 14 365 | 15 836 |
| Depreciation & amort. | −2 654 | −2 389 | −2 330 | −2 913 | −4 467 |
| EBIT | 7 885 | 7 047 | 10 003 | 11 452 | 11 370 |
| Net financials | −25 | −4 | −4 | −9 | −19 |
| Profit before tax | 7 859 | 7 043 | 9 999 | 11 442 | 11 350 |
| Tax | 1 622 | 1 635 | 2 076 | 2 342 | 2 579 |
| Net profit | 6 237 | 5 408 | 7 923 | 9 101 | 8 772 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 530 | 13 665 | 16 210 | 20 005 | 24 069 |
| Equity | 1 200 | 1 207 | 1 231 | 1 231 | 1 203 |
| Long-term debt | 3 141 | 2 697 | 1 806 | 4 895 | 8 769 |
| Short-term debt | 10 189 | 9 762 | 13 174 | 13 879 | 14 098 |
| Total debt | 13 330 | 12 458 | 14 979 | 18 774 | 22 867 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SK Deputy Member | Deputy Member | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Siv Karina Jensen | Deputy Member | 0 companies |
| Stian Aur Brøderud | Chairman | 0 companies |