| Revenue | NOK 1,2M | -30% |
| EBITDA | NOK -1,5M | -437% |
| Net profit | NOK -1,1M | -444% |
| Total assets | NOK 4,3M | -17% |
| Equity | NOK 3,8M | -17% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 146 | 10 425 | 10 743 | 1 516 | 826 | 1 136 | 1 077 | 1 484 | 1 704 | 1 195 |
| Staff expenses | −1 678 | −1 761 | −2 024 | −2 556 | −0 | −560 | −1 571 | −840 | −777 | −630 |
| EBITDA | 5 891 | 5 300 | 6 224 | −2 391 | 471 | 143 | −1 290 | 156 | 451 | −1 519 |
| Depreciation & amort. | −1 066 | −1 036 | −926 | −216 | −70 | −164 | −129 | −117 | −53 | −57 |
| EBIT | 4 825 | 4 264 | 5 298 | −2 607 | 401 | −21 | −1 419 | 39 | 398 | −1 576 |
| Net financials | 6 | 1 | −1 021 | −956 | 62 | 435 | 40 | 154 | −97 | 347 |
| Profit before tax | 4 830 | 4 265 | 4 276 | −3 562 | 463 | 413 | −1 379 | 194 | 301 | −1 229 |
| Tax | 1 193 | 1 007 | 1 206 | −542 | 93 | −5 | −139 | −0 | −29 | −93 |
| Net profit | 3 638 | 3 259 | 3 071 | −3 020 | 370 | 418 | −1 240 | 194 | 330 | −1 136 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 722 | 22 507 | 24 739 | 13 673 | 4 230 | 4 638 | 4 904 | 3 999 | 5 118 | 4 273 |
| Equity | 16 932 | 17 691 | 16 762 | 5 694 | 4 065 | 4 483 | 3 631 | 3 825 | 4 522 | 3 755 |
| Long-term debt | 596 | 580 | 526 | 43 | 34 | 29 | 0 | 0 | 74 | 0 |
| Short-term debt | 5 194 | 4 237 | 7 452 | 7 936 | 131 | 126 | 1 273 | 174 | 522 | 449 |
| Total debt | 5 790 | 4 817 | 7 978 | 7 979 | 165 | 155 | 1 273 | 174 | 596 | 518 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GF Deputy Member | Deputy Member | 2016 | — | — |
FG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
As Falco Holding | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Georg Falck | Deputy Member | 0 companies |
| Fabian Georg Falck | Chief Executive Officer | 0 companies |
| Petter Georg Falck | Chairman | 0 companies |