| Revenue | NOK 187,4M | +236% |
| EBITDA | NOK 104,9M | +1907% |
| Net profit | NOK 89,8M | +849% |
| Total assets | NOK 215,7M | +97% |
| Equity | NOK 10,4M | -82% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 0 | 34 058 | 77 204 | 55 767 | 187 438 |
| Staff expenses | −0 | −5 343 | −13 282 | −12 577 | −13 105 |
| EBITDA | −5 | 7 113 | 19 253 | −5 806 | 104 932 |
| Depreciation & amort. | −0 | −2 785 | −9 822 | −2 728 | −7 086 |
| EBIT | −5 | 4 328 | 9 431 | −8 534 | 97 846 |
| Net financials | 0 | −3 615 | −7 402 | −3 395 | −7 981 |
| Profit before tax | −5 | 713 | 2 029 | −11 928 | 89 865 |
| Tax | 2 | 28 | 62 | 62 | 62 |
| Net profit | −7 | 685 | 1 966 | −11 990 | 89 802 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 15 | 132 785 | 111 247 | 109 724 | 215 655 |
| Equity | 15 | 55 064 | 59 377 | 57 916 | 10 421 |
| Long-term debt | 0 | 57 072 | 49 148 | 44 273 | 57 665 |
| Short-term debt | 0 | 20 649 | 2 722 | 7 535 | 147 570 |
| Total debt | 0 | 77 721 | 51 870 | 51 809 | 205 235 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KW Contact Person | Contact Person | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 28.27% | 28.27% | 2022 | |
| Individual | 18.76% | 18.76% | 2022 | |
| Individual | 14.81% | 14.81% | 2022 | |
| Individual | 6.57% | 6.57% | 2022 | |
| Company | 5.28% | 5.28% | 2022 | |
| Individual | 4.06% | 4.06% | 2022 | |
| Company | 4% | 4% | 2022 | |
| Company | 3.16% | 3.16% | 2022 | |
| Individual | 2% | 2% | 2022 | |
| Company | 2% | 2% | 2022 | |
| Company | 2% | 2% | 2022 | |
| Company | 1.56% | 1.56% | 2022 | |
| Individual | 1.5% | 1.5% | 2022 | |
| Company | 1.5% | 1.5% | 2022 | |
| Company | 1.33% | 1.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Werner Larsen | Contact Person | 0 companies |
| Theo Julius Erdmann | Board of Directors | 0 companies |
| Olav Kristian Falnes | Board of Directors | 0 companies |
| Carsten Bernhard Sommerhage | Board of Directors | 0 companies |
| Luc Georges C Synaeghel | Chairman | 0 companies |