| Revenue | NOK 14,5M | +15% |
| EBITDA | NOK 549K | -20% |
| Net profit | NOK 169K | -78% |
| Total assets | NOK 11,1M | +40% |
| Equity | NOK 2,8M | +6% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 738 | 9 495 | 10 116 | 12 566 | 14 487 |
| Staff expenses | −3 442 | −3 651 | −3 958 | −4 063 | −4 386 |
| EBITDA | 1 367 | 337 | −729 | 685 | 549 |
| Depreciation & amort. | −1 100 | −1 081 | −0 | −0 | −357 |
| EBIT | 267 | −743 | −729 | 685 | 192 |
| Net financials | −0 | −2 | 2 | 67 | −23 |
| Profit before tax | 267 | −746 | −727 | 752 | 169 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 267 | −746 | −727 | 752 | 169 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 195 | 2 772 | 4 046 | 7 940 | 11 149 |
| Equity | −676 | −1 422 | 1 851 | 2 603 | 2 772 |
| Long-term debt | 3 362 | 1 882 | 0 | 0 | 2 600 |
| Short-term debt | 1 510 | 2 312 | 2 195 | 5 337 | 5 777 |
| Total debt | 4 872 | 4 194 | 2 195 | 5 337 | 8 377 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HF Deputy Member | Deputy Member | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2026 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Furuseth | Deputy Member | 0 companies |
| Anders Sørheim Hundseid | Board of Directors | 0 companies |
| Daniel Slakter | Board of Directors | 0 companies |
| Kathrine Elisabeth Ringstad | Board of Directors | 0 companies |
| Bjørn Ole Juul-Hansen | Chairman | 0 companies |
| Guro Espeland | Board of Directors | 0 companies |
| Endre Myhr | Board of Directors | 0 companies |