| Revenue | NOK 735,9M | -6% |
| EBITDA | NOK 3,3M | -51% |
| Net profit | NOK 1,7M | -59% |
| Total assets | NOK 31,8M | +6% |
| Equity | NOK 24,5M | +8% |
| Employees | 26 | — |
| Item | 2019 | 2020 | 2021 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 377 959 | 319 933 | 416 677 | 781 231 | 735 897 |
| Staff expenses | −9 314 | −10 356 | −12 485 | −18 146 | −17 818 |
| EBITDA | 2 837 | 954 | 3 967 | 6 778 | 3 347 |
| Depreciation & amort. | −579 | −707 | −935 | −1 315 | −1 073 |
| EBIT | 2 258 | 247 | 3 032 | 5 463 | 2 274 |
| Net financials | −123 | −92 | −62 | −40 | −33 |
| Profit before tax | 2 135 | 155 | 2 970 | 5 423 | 2 241 |
| Tax | 470 | 34 | 653 | 1 191 | 495 |
| Net profit | 1 665 | 120 | 2 316 | 4 232 | 1 746 |
| Item | 2019 | 2020 | 2021 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 415 | 12 658 | 24 930 | 30 090 | 31 786 |
| Equity | 5 571 | 5 691 | 18 569 | 22 788 | 24 534 |
| Long-term debt | 2 919 | 2 065 | 1 547 | 610 | 500 |
| Short-term debt | 3 925 | 4 903 | 4 814 | 6 693 | 6 752 |
| Total debt | 6 844 | 6 967 | 6 361 | 7 302 | 7 253 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
JK Deputy Member | Deputy Member | 2024 |
LJ Deputy Member | Deputy Member | 2024 |
AS Deputy Member | Deputy Member | 2022 |
RM Chief Executive Officer | Chief Executive Officer | 2016 |
PL Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
TH Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2023 | |
| Company | 49% | 49% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kokkersvold | Deputy Member | 0 companies |
| Lars-Erik Johnsen | Deputy Member | 0 companies |
| Anne Sakseide Svendsen | Deputy Member | 0 companies |
| Rune Mogstad | Chief Executive Officer | 0 companies |
| Per-Arne Lyngås | Deputy Member | 0 companies |
| Terje Haugen | Deputy Member | 0 companies |
| Jan Erling Nilsen | Board of Directors | 0 companies |
| Lars Sigurd Østbye | Chairman | 0 companies |
| Frederik Skuterud | Board of Directors | 0 companies |
| Merete Mogstad | Board of Directors | 0 companies |
| Geir Tore Holter | Board of Directors | 0 companies |
| Aud Fredriksen | Board of Directors | 0 companies |