| Revenue | NOK 118,7M | +10% |
| EBITDA | NOK 9M | +31% |
| Net profit | NOK 255K | +184% |
| Total assets | NOK 58,9M | -2% |
| Equity | NOK 22,5M | +1% |
| Employees | 30 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 14 729 | 22 592 | 29 983 | 54 497 | 70 340 | 89 239 | 108 143 | 118 714 |
| Staff expenses | −3 244 | −4 074 | −4 757 | −7 357 | −11 094 | −15 874 | −18 039 | −22 869 |
| EBITDA | 1 136 | 1 133 | 504 | 4 812 | 6 341 | 3 880 | 6 882 | 9 016 |
| Depreciation & amort. | −2 195 | −3 132 | −4 063 | −4 788 | −5 537 | −6 326 | −6 684 | −7 840 |
| EBIT | −1 059 | −1 998 | −3 558 | 24 | 803 | −2 446 | 198 | 1 176 |
| Net financials | 3 | 2 | 6 | 1 | −99 | −256 | −560 | −804 |
| Profit before tax | −1 056 | −1 997 | −3 552 | 25 | 704 | −2 702 | −362 | 372 |
| Tax | −242 | −427 | −778 | 13 | 155 | −595 | −60 | 117 |
| Net profit | −815 | −1 569 | −2 774 | 12 | 549 | −2 108 | −302 | 255 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 28 027 | 29 927 | 31 127 | 33 838 | 45 899 | 52 546 | 60 340 | 58 864 |
| Equity | 24 185 | 22 618 | 19 843 | 24 103 | 24 652 | 22 544 | 22 243 | 22 497 |
| Long-term debt | 0 | 0 | 0 | 0 | 12 285 | 11 655 | 16 025 | 15 553 |
| Short-term debt | 3 841 | 7 309 | 11 284 | 9 735 | 8 962 | 18 347 | 22 073 | 20 813 |
| Total debt | 3 841 | 7 309 | 11 284 | 9 735 | 21 247 | 30 002 | 38 098 | 36 366 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
LD Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vidju Holding As | Company | 85.0% | 85.0% | 2024 |
Ringerikskraft As | Company | 15.0% | 15.0% | 2024 |
Hemsedal Energi Holding As | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Løstegård Solhjell | Chief Executive Officer | 0 companies |
| Live Dokka | Deputy Member | 0 companies |
| Audun Grynning | Chairman | 0 companies |
| Anders Myklemyr | Board of Directors | 0 companies |
| Per Gunnar Markegård | Board of Directors | 0 companies |
| Morten Tuft | Board of Directors | 0 companies |
| Alf Inge Berget | Board of Directors | 0 companies |