| Revenue | NOK 2,6M | -2% |
| EBITDA | NOK 127K | -69% |
| Net profit | NOK 135K | -73% |
| Total assets | NOK 3,8M | -1% |
| Equity | NOK 3,4M | -4% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 458 | 3 000 | 2 295 | 2 662 | 2 618 |
| Staff expenses | −863 | −1 132 | −1 568 | −1 371 | −1 419 |
| EBITDA | 1 024 | 1 028 | 61 | 412 | 127 |
| Depreciation & amort. | −43 | −45 | −44 | −56 | −29 |
| EBIT | 981 | 983 | 16 | 356 | 97 |
| Net financials | −2 | −3 | −4 | 228 | 83 |
| Profit before tax | 979 | 980 | 13 | 584 | 181 |
| Tax | 41 | 219 | 14 | 90 | 45 |
| Net profit | 938 | 761 | −2 | 494 | 135 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 770 | 3 742 | 3 229 | 3 858 | 3 806 |
| Equity | 2 223 | 2 984 | 2 982 | 3 476 | 3 353 |
| Long-term debt | 30 | 0 | 0 | 0 | 0 |
| Short-term debt | 517 | 758 | 247 | 382 | 453 |
| Total debt | 547 | 758 | 247 | 382 | 453 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AK Chief Executive Officer | Chief Executive Officer | 2024 |
HJ Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2026 | |
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 32.5% | 32.5% | 2022 | |
| Company | 31.55% | 31.55% | 2022 | |
| Individual | 13.5% | 13.5% | 2022 | |
| Company | 5% | 5% | 2022 | |
| Individual | 5% | 5% | 2022 | |
| Company | 5% | 5% | 2022 | |
| Company | 2.5% | 2.5% | 2022 | |
| Company | 1.25% | 1.25% | 2022 | |
| Company | 1.25% | 1.25% | 2022 | |
| Company | 1.25% | 1.25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Kristine Gaupen Berg | Chief Executive Officer | 0 companies |
| Henrik Johansen Forsstrøm | Chief Executive Officer | 0 companies |
| Robert Østby Ekrem | Chairman | 0 companies |
| Henrik Gaupen Forsstrøm | Chairman | 0 companies |