| Revenue | NOK 13,9M | +22% |
| EBITDA | NOK 2,1M | +40% |
| Net profit | NOK 1,4M | +53% |
| Total assets | NOK 6,8M | +5% |
| Equity | NOK 4,1M | +54% |
| Employees | 10 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 815 | 3 192 | 5 286 | 6 692 | 7 603 | 11 507 | 11 427 | 13 918 |
| Staff expenses | −0 | −1 284 | −1 884 | −1 758 | −2 720 | −3 486 | −4 062 | −4 540 | −5 195 |
| EBITDA | −21 | −77 | −1 387 | 1 237 | 1 038 | −929 | 1 914 | 1 509 | 2 105 |
| Depreciation & amort. | −0 | −77 | −93 | −100 | −124 | −132 | −133 | −260 | −322 |
| EBIT | −21 | −154 | −1 480 | 1 137 | 914 | −1 061 | 1 781 | 1 249 | 1 783 |
| Net financials | 0 | −31 | −37 | −54 | −47 | −35 | −31 | −14 | 32 |
| Profit before tax | −21 | −186 | −1 517 | 1 082 | 867 | −1 096 | 1 750 | 1 235 | 1 815 |
| Tax | −0 | −0 | −0 | −0 | 52 | −0 | 144 | 294 | 378 |
| Net profit | −21 | −186 | −1 517 | 1 082 | 815 | −1 096 | 1 606 | 941 | 1 437 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 73 | 1 899 | 1 134 | 2 690 | 3 779 | 4 061 | 6 636 | 6 469 | 6 804 |
| Equity | 65 | 279 | −1 238 | −155 | 660 | −637 | 969 | 2 684 | 4 121 |
| Long-term debt | 0 | 1 082 | 1 111 | 2 054 | 2 122 | 2 168 | 2 247 | 1 248 | 34 |
| Short-term debt | 8 | 538 | 1 261 | 792 | 997 | 2 530 | 3 420 | 2 536 | 2 649 |
| Total debt | 8 | 1 620 | 2 372 | 2 845 | 3 119 | 4 698 | 5 668 | 3 785 | 2 683 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
IS Deputy Member | Deputy Member | 2019 | — | — |
LH Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fanafjellet Holding As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Sandvik | Chief Executive Officer | 0 companies |
| Ion Sandvik | Deputy Member | 0 companies |
| Linda Herborg Hansen | Deputy Member | 0 companies |
| Rune Morstøl | Chairman | 0 companies |