| Revenue | NOK 12,2M | -13% |
| EBITDA | NOK 122K | +104% |
| Net profit | NOK 20K | +101% |
| Total assets | NOK 9,6M | -16% |
| Equity | NOK 6,8M | +392% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 736 | 16 202 | 15 806 | 14 029 | 12 192 |
| Staff expenses | −14 044 | −13 396 | −13 395 | −13 594 | −10 299 |
| EBITDA | 748 | 475 | −116 | −2 934 | 122 |
| Depreciation & amort. | −92 | −38 | −33 | −130 | −130 |
| EBIT | 656 | 437 | −149 | −3 064 | −8 |
| Net financials | 35 | −37 | −39 | −33 | 33 |
| Profit before tax | 691 | 400 | −188 | −3 097 | 25 |
| Tax | 153 | 88 | −40 | −681 | 6 |
| Net profit | 538 | 312 | −148 | −2 416 | 20 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 620 | 11 711 | 12 601 | 11 436 | 9 552 |
| Equity | 3 634 | 3 946 | 3 798 | 1 382 | 6 801 |
| Long-term debt | 3 000 | 3 000 | 3 000 | 3 000 | 0 |
| Short-term debt | 6 986 | 4 766 | 5 803 | 7 054 | 2 750 |
| Total debt | 9 986 | 7 766 | 8 803 | 10 054 | 2 750 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DN Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
JE Chief Executive Officer | Chief Executive Officer | 2016 – 2024 |
KR Deputy Member | Deputy Member | 2020 – 2025 |
TM Deputy Member | Deputy Member | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2020 | |
| Former (3) | ||
| Deputy Chairman | 2020 – 2024 | |
| Deputy Chairman | 2024 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 70% | 70% | 2024 | |
| Company | 30% | 30% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Eilev Thorkildsen | Chief Executive Officer | 0 companies |
| Knut Rugtvedt | Deputy Member | 0 companies |
| Diana Noor | Chief Executive Officer | 0 companies |
| Tryggve Moe | Deputy Member | 0 companies |
| Tone Solheim Grøsle | Deputy Chairman | 0 companies |
| Emilie Nordvik Hopland | Deputy Chairman | 0 companies |
| Morten Borge | Board of Directors | 0 companies |
| Hanne Geelmuyden | Board of Directors | 0 companies |
| Øyvind Aasen | Chairman | 0 companies |