| Revenue | NOK 1M | -35% |
| EBITDA | NOK 895K | -42% |
| Net profit | NOK 461K | -48% |
| Total assets | NOK 7,4M | -8% |
| Equity | NOK 6,5M | -2% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 884 | 895 | 926 | 1 111 | 1 366 | 1 436 | 1 529 | 1 602 | 1 039 |
| Staff expenses | −14 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 693 | 680 | 707 | 1 050 | 1 291 | 1 086 | 1 436 | 1 535 | 895 |
| Depreciation & amort. | −0 | −0 | −86 | −189 | −278 | −312 | −318 | −443 | −373 |
| EBIT | 693 | 680 | 621 | 861 | 1 013 | 774 | 1 118 | 1 092 | 523 |
| Net financials | 3 | 2 | 4 | 1 | −57 | −39 | 2 | 42 | 68 |
| Profit before tax | 697 | 682 | 625 | 862 | 956 | 735 | 1 120 | 1 134 | 591 |
| Tax | −253 | 173 | 137 | 190 | 210 | 162 | 246 | 249 | 130 |
| Net profit | 950 | 509 | 487 | 672 | 746 | 574 | 874 | 885 | 461 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 194 | 1 894 | 5 137 | 5 916 | 6 380 | 7 629 | 8 545 | 7 989 | 7 385 |
| Equity | 1 050 | 1 559 | 2 046 | 2 550 | 3 526 | 4 284 | 5 430 | 6 616 | 6 477 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 625 | 2 250 | 1 875 | 0 | 0 |
| Short-term debt | 1 145 | 335 | 3 090 | 3 367 | 229 | 1 095 | 1 240 | 1 372 | 908 |
| Total debt | 1 145 | 335 | 3 090 | 3 367 | 2 854 | 3 345 | 3 115 | 1 372 | 908 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
SM Contact Person | Contact Person | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COGNIA EIENDOM AS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Haakestad | Chief Executive Officer | 0 companies |
| Scott Michael Smith | Contact Person | 0 companies |
| Nils Edgar Fredriksen | Board of Directors | 0 companies |
| Grant Trygve Larsen | Chairman | 0 companies |