| Revenue | NOK 4,9M | +128% |
| EBITDA | NOK 4M | +218% |
| Net profit | NOK 1,5M | +426% |
| Total assets | NOK 20M | +18% |
| Equity | NOK 2,5M | +143% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 387 | 859 | 1 212 | 2 171 | 4 940 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 257 | 675 | 890 | 1 247 | 3 969 |
| Depreciation & amort. | −9 | −66 | −670 | −716 | −889 |
| EBIT | 248 | 609 | 220 | 531 | 3 080 |
| Net financials | −28 | −476 | −655 | −1 115 | −1 178 |
| Profit before tax | 219 | 134 | −436 | −584 | 1 902 |
| Tax | 47 | −7 | −96 | −129 | 418 |
| Net profit | 173 | 141 | −340 | −456 | 1 483 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 611 | 14 428 | 17 968 | 16 933 | 19 992 |
| Equity | 708 | 1 158 | 1 071 | 1 036 | 2 519 |
| Long-term debt | 10 755 | 12 730 | 16 039 | 15 070 | 15 444 |
| Short-term debt | 1 148 | 540 | 858 | 827 | 2 029 |
| Total debt | 11 903 | 13 270 | 16 897 | 15 898 | 17 473 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KO Chief Executive Officer | Chief Executive Officer | 2024 |
SR Deputy Member | Deputy Member | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Olav Nordli | Chief Executive Officer | 0 companies |
| Stig Runar Nordli | Deputy Member | 0 companies |
| Jan Roar Nordli | Chairman | 0 companies |