| Revenue | NOK 6,2M | +12% |
| EBITDA | NOK -743K | +66% |
| Net profit | NOK -1,1M | +58% |
| Total assets | NOK 2,3M | -37% |
| Equity | NOK -6,2M | -22% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 262 | 1 965 | 4 552 | 5 541 | 6 225 |
| Staff expenses | −460 | −1 313 | −2 473 | −2 657 | −1 862 |
| EBITDA | −547 | −3 335 | −3 418 | −2 194 | −743 |
| Depreciation & amort. | −129 | −266 | −432 | −443 | −346 |
| EBIT | −676 | −3 601 | −3 851 | −2 637 | −1 089 |
| Net financials | −0 | −16 | −25 | −31 | −39 |
| Profit before tax | −676 | −3 617 | −3 876 | −2 668 | −1 128 |
| Tax | −149 | 157 | −37 | −0 | −0 |
| Net profit | −527 | −3 773 | −3 838 | −2 668 | −1 128 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 443 | 1 420 | 2 974 | 3 678 | 2 318 |
| Equity | 95 | −3 679 | −2 385 | −5 052 | −6 180 |
| Long-term debt | 1 200 | 2 702 | 969 | 869 | 712 |
| Short-term debt | 148 | 2 398 | 4 390 | 7 862 | 7 786 |
| Total debt | 1 348 | 5 099 | 5 359 | 8 731 | 8 497 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SH Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Former (2) | ||
| Board of Directors | 2016 – 2025 | |
| Board of Directors | 2016 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Siri Hilleren | Chief Executive Officer | 0 companies |
| Kari Hilleren | Board of Directors | 0 companies |
| Jakob Hilleren | Board of Directors | 0 companies |
| Kjell Magne Hilleren | Chairman | 0 companies |