| Revenue | NOK 9,1M | -36% |
| EBITDA | NOK -586K | -653% |
| Net profit | NOK -688K | -228% |
| Total assets | NOK 2,1M | -22% |
| Equity | NOK 2K | -100% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 945 | 7 242 | 11 893 | 14 133 | 9 092 |
| Staff expenses | −2 045 | −2 945 | −3 877 | −5 390 | −4 377 |
| EBITDA | −51 | −34 | 1 139 | −78 | −586 |
| Depreciation & amort. | −83 | −92 | −75 | −133 | −176 |
| EBIT | −134 | −126 | 1 065 | −211 | −761 |
| Net financials | −39 | −64 | −98 | −57 | −121 |
| Profit before tax | −173 | −190 | 967 | −268 | −883 |
| Tax | −37 | −41 | 214 | −58 | −194 |
| Net profit | −136 | −149 | 753 | −210 | −688 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 739 | 2 120 | 3 488 | 2 754 | 2 145 |
| Equity | 74 | 159 | 900 | 691 | 2 |
| Long-term debt | 191 | 323 | 221 | 603 | 496 |
| Short-term debt | 1 474 | 1 638 | 2 367 | 1 460 | 1 646 |
| Total debt | 1 665 | 1 961 | 2 588 | 2 063 | 2 142 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AL Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2020 | |
| Chairman | 2024 | |
| Former (1) | ||
| Board of Directors | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Larsen | Chief Executive Officer | 0 companies |
| Annja Larsen | Board of Directors | 0 companies |
| Michael Evert Hoel | Board of Directors | 0 companies |
| Remi Andreas Hustad Nilsskog | Board of Directors | 0 companies |
| Daniel Johan Neppelberg Aune | Chairman | 0 companies |