| Revenue | NOK 128,1M | -19% |
| EBITDA | NOK -10,9M | -13753% |
| Net profit | NOK -18,1M | -697% |
| Total assets | NOK 60,6M | -42% |
| Equity | NOK 1,4M | -93% |
| Employees | 21 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 275 053 | 269 040 | 228 277 | 158 474 | 128 132 |
| Staff expenses | −14 082 | −12 900 | −13 319 | −12 590 | −11 316 |
| EBITDA | 2 719 | 9 229 | 1 399 | −79 | −10 878 |
| Depreciation & amort. | −770 | 269 | −489 | −594 | −649 |
| EBIT | 1 949 | 9 498 | 910 | −672 | −11 527 |
| Net financials | −4 151 | −4 178 | −2 415 | −2 226 | −5 648 |
| Profit before tax | −2 202 | 5 320 | −1 505 | −2 898 | −17 174 |
| Tax | −482 | 1 126 | −331 | −625 | 949 |
| Net profit | −1 720 | 4 194 | −1 174 | −2 274 | −18 124 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 126 944 | 102 285 | 96 869 | 103 721 | 60 566 |
| Equity | 18 575 | 22 769 | 21 656 | 19 425 | 1 386 |
| Long-term debt | 2 947 | 2 617 | 14 317 | 2 099 | 1 539 |
| Short-term debt | 105 422 | 76 899 | 60 895 | 82 197 | 57 641 |
| Total debt | 108 369 | 79 516 | 75 212 | 84 296 | 59 180 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KD Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
RV Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
RH Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
FR Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Chairman | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Vestavik | Chief Executive Officer | 0 companies |
| Roger Hustad | Chief Executive Officer | 0 companies |
| Ken Dalberg | Chief Executive Officer | 0 companies |
| Frank Roald Horgen | Chief Executive Officer | 0 companies |
| Paal Vegard Jahrmann | Chairman | 0 companies |
| Lars Martin Wivestad | Chairman | 0 companies |
| Thomas Johannessen | Board of Directors | 0 companies |
| Niels Kristian Hodt | Board of Directors | 0 companies |
| Anders Gadsbøll | Chairman | 0 companies |