| Revenue | NOK 20,8M | -20% |
| EBITDA | NOK -1,2M | -196% |
| Net profit | NOK -2,3M | -722% |
| Total assets | NOK 10,5M | -2% |
| Equity | NOK -504K | -129% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 200 | 11 412 | 18 574 | 25 972 | 20 778 |
| Staff expenses | −3 106 | −3 748 | −6 033 | −10 560 | −9 008 |
| EBITDA | 477 | 377 | 1 815 | 1 232 | −1 184 |
| Depreciation & amort. | −162 | −244 | −344 | −579 | −605 |
| EBIT | 315 | 133 | 1 471 | 653 | −1 788 |
| Net financials | −45 | −42 | −125 | −185 | −564 |
| Profit before tax | 270 | 91 | 1 346 | 468 | −2 352 |
| Tax | 62 | 20 | 298 | 104 | −89 |
| Net profit | 208 | 71 | 1 048 | 364 | −2 263 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 868 | 2 784 | 6 214 | 10 803 | 10 549 |
| Equity | 427 | 248 | 1 296 | 1 759 | −504 |
| Long-term debt | 289 | 922 | 1 794 | 5 754 | 5 991 |
| Short-term debt | 1 152 | 1 614 | 3 124 | 3 290 | 5 062 |
| Total debt | 1 442 | 2 536 | 4 918 | 9 044 | 11 053 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90% | 90% | 2024 | |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Schnell | Chief Executive Officer | 0 companies |
| Karina Edvardsen Iversen | Board of Directors | 0 companies |
| Martin Høyemsvoll | Board of Directors | 0 companies |