| Revenue | NOK 16,5M | +16% |
| EBITDA | NOK 392K | +73% |
| Net profit | NOK 252K | +445% |
| Total assets | NOK 2,1M | -26% |
| Equity | NOK -398K | +39% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9 220 | 9 515 | 10 851 | 14 168 | 16 465 |
| Staff expenses | −1 668 | −2 677 | −2 852 | −3 028 | −3 381 |
| EBITDA | 425 | −741 | −323 | 227 | 392 |
| Depreciation & amort. | −126 | −234 | −200 | −121 | −106 |
| EBIT | 299 | −975 | −523 | 105 | 287 |
| Net financials | −35 | −64 | −60 | −59 | −35 |
| Profit before tax | 264 | −1 039 | −583 | 46 | 252 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 264 | −1 039 | −583 | 46 | 252 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 157 | 2 070 | 2 271 | 2 772 | 2 054 |
| Equity | −75 | −113 | −697 | −650 | −398 |
| Long-term debt | 713 | 483 | 411 | 107 | 0 |
| Short-term debt | 1 519 | 1 700 | 2 557 | 3 315 | 2 452 |
| Total debt | 2 232 | 2 183 | 2 967 | 3 422 | 2 452 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DP Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
MF Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 | |
| Company | 14.27% | 14.27% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Dina Pauline Engebretsen | Chief Executive Officer | 0 companies |
| Muhammad Fahad Mukhtar | Chief Executive Officer | 0 companies |
| Eivind Vefring | Board of Directors | 0 companies |
| Morten Frogner | Chairman | 0 companies |
| Jan Arne Frogner | Board of Directors | 0 companies |
| Einar Mathias Teigen Rasch-Halvorsen | Board of Directors | 0 companies |
| Gulzeb Aziz | Board of Directors | 0 companies |