| Revenue | NOK 3,3M | +17% |
| EBITDA | NOK 160K | -33% |
| Net profit | NOK 126K | -45% |
| Total assets | NOK 1,3M | +86% |
| Equity | NOK -623K | +17% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 200 | 1 193 | 2 541 | 2 815 | 3 281 |
| Staff expenses | −145 | −323 | −707 | −295 | −647 |
| EBITDA | 46 | −90 | 381 | 239 | 160 |
| Depreciation & amort. | −22 | −19 | −17 | −7 | −33 |
| EBIT | 24 | −110 | 364 | 232 | 127 |
| Net financials | −25 | −25 | 13 | −1 | −1 |
| Profit before tax | −0 | −134 | 377 | 230 | 126 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −0 | −134 | 377 | 230 | 126 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 528 | 794 | 751 | 706 | 1 313 |
| Equity | −1 222 | −1 356 | −979 | −749 | −623 |
| Long-term debt | 490 | 514 | 0 | 0 | 0 |
| Short-term debt | 1 260 | 1 636 | 1 730 | 1 454 | 1 935 |
| Total debt | 1 750 | 2 150 | 1 730 | 1 454 | 1 935 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TW Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
SS Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Wikerøy | Chief Executive Officer | 0 companies |
| Susann Simonsen | Chief Executive Officer | 0 companies |
| Reidun Helene Nilsen | Chairman | 0 companies |
| Lars Berg | Chairman | 0 companies |