| Revenue | NOK 111K | +7% |
| EBITDA | NOK -24K | -137% |
| Net profit | NOK -47K | -196% |
| Total assets | NOK 262K | +52% |
| Equity | NOK -60K | -367% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 94 | 83 | 100 | 103 | 111 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −21 | 32 | 73 | 64 | −24 |
| Depreciation & amort. | −2 | −14 | −15 | −15 | −15 |
| EBIT | −23 | 18 | 58 | 49 | −39 |
| Net financials | −11 | −5 | 0 | 0 | −9 |
| Profit before tax | −34 | 13 | 58 | 49 | −47 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −34 | 13 | 58 | 49 | −47 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 179 | 205 | 188 | 172 | 262 |
| Equity | −133 | −120 | −62 | −13 | −60 |
| Long-term debt | 146 | 0 | 0 | 0 | 0 |
| Short-term debt | 166 | 325 | 251 | 185 | 322 |
| Total debt | 312 | 325 | 251 | 185 | 322 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KØ Deputy Member | Deputy Member | 2021 – 2024 |
KR Deputy Member | Deputy Member | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristi Østtveit Odéen | Deputy Member | 0 companies |
| Klas Rønning | Deputy Member | 0 companies |
| Svein Åge Iversen | Chairman | 0 companies |
| Torill Hesjedal Hartwig | Board of Directors | 0 companies |
| Daniel Schäffer Borgenheim Nyhagen | Board of Directors | 0 companies |
| Therese Njøten | Board of Directors | 0 companies |
| Nina Puntervoll Hauge | Board of Directors | 0 companies |
| Lena Helleren | Board of Directors | 0 companies |
| Nina Puntervoll | Board of Directors | 0 companies |
| Birgitte Vik | Board of Directors | 0 companies |
| Arne Liljedahl Lynngård | Chairman | 0 companies |