| Revenue | NOK 19,5M | +4% |
| EBITDA | NOK -3,3M | -74% |
| Net profit | NOK -2,5M | -73% |
| Total assets | NOK 14,4M | +27% |
| Equity | NOK 6,1M | +34% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23 534 | 32 146 | 44 606 | 18 660 | 19 486 |
| Staff expenses | −9 868 | −10 331 | −11 553 | −16 729 | −19 334 |
| EBITDA | 1 664 | 3 402 | 1 524 | −1 920 | −3 350 |
| Depreciation & amort. | −728 | −676 | −126 | −126 | −18 |
| EBIT | 936 | 2 726 | 1 398 | −2 046 | −3 368 |
| Net financials | 43 | 13 | 60 | 185 | 134 |
| Profit before tax | 980 | 2 739 | 1 458 | −1 861 | −3 234 |
| Tax | 216 | 603 | 321 | −409 | −719 |
| Net profit | 764 | 2 136 | 1 137 | −1 452 | −2 514 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 674 | 13 192 | 16 374 | 11 292 | 14 382 |
| Equity | 3 242 | 5 378 | 5 966 | 4 514 | 6 056 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 577 | 7 814 | 10 408 | 6 778 | 8 326 |
| Total debt | 6 577 | 7 814 | 10 408 | 6 778 | 8 326 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (4) | ||
CE Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
EK Deputy Member | Deputy Member | 2019 – 2022 |
SE Deputy Member | Deputy Member | 2019 – 2022 |
VA Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Randa | Chief Executive Officer | 0 companies |
| Christopher Ertvaag | Chief Executive Officer | 0 companies |
| Espen Kristiansen | Deputy Member | 0 companies |
| Sindre Ertvaag | Deputy Member | 0 companies |
| Vidar Arstein | Chief Executive Officer | 0 companies |
| Kjetil Hoff | Chairman | 0 companies |
| Hilmar Auran | Chairman | 0 companies |
| Øyvind Mikalsen | Board of Directors | 0 companies |
| Trond Arne Espås | Board of Directors | 0 companies |
| Rune Mikaelsen | Board of Directors | 0 companies |