| Revenue | NOK 123,5M | +46% |
| EBITDA | NOK 7,3M | +49% |
| Net profit | NOK 1,2M | +583% |
| Total assets | NOK 61,6M | +5% |
| Equity | NOK 18,3M | +7% |
| Employees | 84 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 70 144 | 57 996 | 74 801 | 84 498 | 123 516 |
| Staff expenses | −39 243 | −35 834 | −32 548 | −40 584 | −56 972 |
| EBITDA | −14 076 | −15 779 | 5 460 | 4 901 | 7 323 |
| Depreciation & amort. | −6 557 | −5 206 | −3 280 | −3 011 | −4 229 |
| EBIT | −20 633 | −20 985 | 2 180 | 1 890 | 3 094 |
| Net financials | −1 652 | −1 653 | −3 648 | −1 659 | −1 517 |
| Profit before tax | −22 285 | −22 638 | −1 468 | 231 | 1 578 |
| Tax | −4 899 | 7 997 | −8 408 | 51 | 349 |
| Net profit | −17 386 | −30 635 | 6 940 | 180 | 1 229 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 82 418 | 75 467 | 52 803 | 58 606 | 61 637 |
| Equity | 24 190 | 8 555 | 15 495 | 17 025 | 18 254 |
| Long-term debt | 26 888 | 33 006 | 13 699 | 25 257 | 23 806 |
| Short-term debt | 31 340 | 33 906 | 23 609 | 16 324 | 19 578 |
| Total debt | 58 227 | 66 912 | 37 308 | 41 581 | 43 384 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SM Chief Executive Officer | Chief Executive Officer | 2020 |
KB Deputy Member | Deputy Member | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Chairman | 2021 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Murvold | Chief Executive Officer | 0 companies |
| Karl-Erik Bekken | Deputy Member | 0 companies |
| Terje Stav | Board of Directors | 0 companies |
| Stig Wærnes | Board of Directors | 0 companies |
| Monica Napsøy Sagosen | Board of Directors | 0 companies |
| Roar Johnsen | Board of Directors | 0 companies |
| Geir Skjevik | Board of Directors | 0 companies |
| Svenn Kornelius Bekken | Board of Directors | 0 companies |
| Richard Wikstrøm | Board of Directors | 0 companies |
| Gunnar Syvertsen | Chairman | 0 companies |
| Irene Kraakmo Utnes | Board of Directors | 0 companies |