| Revenue | NOK 2,6M | +4% |
| EBITDA | NOK 1,3M | +8% |
| Net profit | NOK -462K | -2% |
| Total assets | NOK 20,1M | -1% |
| Equity | NOK -1,1M | -72% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 750 | 2 104 | 2 389 | 2 515 | 2 626 |
| Staff expenses | −0 | −0 | −11 | −11 | −1 |
| EBITDA | 744 | 1 217 | 1 309 | 1 249 | 1 344 |
| Depreciation & amort. | −879 | −884 | −884 | −908 | −919 |
| EBIT | −135 | 333 | 425 | 341 | 425 |
| Net financials | −675 | −573 | −700 | −922 | −1 018 |
| Profit before tax | −810 | −240 | −275 | −582 | −592 |
| Tax | −178 | −53 | −60 | −128 | −130 |
| Net profit | −632 | −187 | −214 | −454 | −462 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22 583 | 24 460 | 20 994 | 20 251 | 20 101 |
| Equity | −1 734 | 30 | −184 | −638 | −1 100 |
| Long-term debt | 23 840 | 23 970 | 20 563 | 20 563 | 20 715 |
| Short-term debt | 476 | 460 | 616 | 327 | 486 |
| Total debt | 24 317 | 24 430 | 21 179 | 20 889 | 21 201 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
OM Deputy Member | Deputy Member | 2022 |
HS Deputy Member | Deputy Member | 2022 |
PI Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Martin Lindum | Deputy Member | 0 companies |
| Haakon Sorknes Smedhus | Deputy Member | 0 companies |
| Per Ivar Gustav Lindum | Chief Executive Officer | 0 companies |
| Sigvart Tinney Rasmussen | Board of Directors | 0 companies |
| Mike Latch | Board of Directors | 0 companies |
| Georg Njargel Smedhus | Chairman | 0 companies |
| Lasse Skjelbred | Chairman | 0 companies |
| Per Arvid Andersen | Board of Directors | 0 companies |