| Revenue | NOK 210,7M | -6% |
| EBITDA | NOK -18,8M | -263% |
| Net profit | NOK -28,2M | -621% |
| Total assets | NOK 105,8M | -25% |
| Equity | NOK 1,7M | -88% |
| Employees | 19 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 411 291 | 366 654 | 404 043 | 224 574 | 210 662 |
| Staff expenses | −26 779 | −21 298 | −26 338 | −18 605 | −16 682 |
| EBITDA | 8 994 | 7 862 | 4 373 | 11 481 | −18 753 |
| Depreciation & amort. | −4 464 | −1 480 | −1 503 | −1 320 | −654 |
| EBIT | 4 530 | 6 382 | 2 871 | 10 161 | −19 407 |
| Net financials | −5 567 | −4 647 | −4 092 | −3 219 | −7 679 |
| Profit before tax | −1 037 | 1 736 | −1 221 | 6 942 | −27 086 |
| Tax | −221 | 386 | −225 | 1 532 | 1 101 |
| Net profit | −816 | 1 350 | −996 | 5 410 | −28 187 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 193 695 | 149 156 | 139 292 | 141 773 | 105 752 |
| Equity | 32 009 | 16 733 | 15 265 | 13 615 | 1 668 |
| Long-term debt | 21 944 | 37 711 | 23 394 | 3 209 | 0 |
| Short-term debt | 139 574 | 94 545 | 100 465 | 124 782 | 104 084 |
| Total debt | 161 518 | 132 256 | 123 859 | 127 991 | 104 084 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
SR Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
ES Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Chairman | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Roger Nordbakk | Chief Executive Officer | 0 companies |
| Odd Markus Seem | Chief Executive Officer | 0 companies |
| Erik Sørkilflå | Chief Executive Officer | 0 companies |
| Paal Vegard Jahrmann | Chairman | 0 companies |
| Lars Martin Wivestad | Chairman | 0 companies |
| Thomas Johannessen | Board of Directors | 0 companies |
| Niels Kristian Hodt | Board of Directors | 0 companies |
| Anders Gadsbøll | Chairman | 0 companies |