| Revenue | NOK 4M | -10% |
| EBITDA | NOK 220K | +98% |
| Net profit | NOK 184K | +21% |
| Total assets | NOK 602K | -44% |
| Equity | NOK 35K | +34% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 355 | 1 184 | 81 | 2 051 | 4 509 | 3 965 | 4 464 | 4 002 |
| Staff expenses | −0 | −764 | −752 | −22 | −241 | −770 | −490 | −481 | −639 |
| EBITDA | −3 | 197 | −127 | 9 | 130 | 140 | −95 | 111 | 220 |
| Depreciation & amort. | −0 | −57 | −47 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 | 141 | −174 | 9 | 130 | 140 | −95 | 111 | 220 |
| Net financials | 0 | −14 | −18 | 0 | −0 | −20 | −1 | 50 | 17 |
| Profit before tax | −3 | 127 | −192 | 10 | 130 | 120 | −96 | 161 | 237 |
| Tax | −0 | 29 | −3 | −0 | 5 | 24 | −0 | 10 | 53 |
| Net profit | −3 | 98 | −189 | 10 | 126 | 97 | −96 | 152 | 184 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 638 | 187 | 5 | 772 | 1 045 | 450 | 1 069 | 602 |
| Equity | 21 | 120 | −69 | −60 | 31 | 31 | −65 | 26 | 35 |
| Long-term debt | 0 | 256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 262 | 256 | 64 | 741 | 1 014 | 515 | 1 043 | 566 |
| Total debt | 9 | 518 | 256 | 64 | 741 | 1 014 | 515 | 1 043 | 566 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OI Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2023 | |
| Individual | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Olle Indseth | Chief Executive Officer | 0 companies |
| Tone Helene Agdestein Indseth | Board of Directors | 0 companies |