| Revenue | NOK 55,7M | +3% |
| EBITDA | NOK 2,7M | +284% |
| Net profit | NOK 2M | +545% |
| Total assets | NOK 12,9M | -7% |
| Equity | NOK 3,5M | +0% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 53 019 | 75 816 | 62 598 | 54 126 | 55 660 |
| Staff expenses | −12 277 | −13 693 | −14 504 | −14 185 | −12 919 |
| EBITDA | 2 429 | 4 965 | −27 | 705 | 2 708 |
| Depreciation & amort. | −68 | −44 | −45 | −29 | −47 |
| EBIT | 2 361 | 4 920 | −72 | 676 | 2 660 |
| Net financials | −105 | −90 | −140 | −266 | −46 |
| Profit before tax | 2 256 | 4 831 | −212 | 411 | 2 615 |
| Tax | 496 | 1 071 | 608 | 94 | 575 |
| Net profit | 1 759 | 3 760 | −820 | 316 | 2 040 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 006 | 20 508 | 18 548 | 13 842 | 12 903 |
| Equity | 6 093 | 6 928 | 5 983 | 3 467 | 3 468 |
| Long-term debt | 801 | 2 062 | 1 172 | 832 | 934 |
| Short-term debt | 8 113 | 11 518 | 11 393 | 9 543 | 8 500 |
| Total debt | 8 914 | 13 580 | 12 565 | 10 375 | 9 435 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HO Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
DC Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
MP Chief Executive Officer | Chief Executive Officer | 2017 – 2023 |
SM Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2017 – 2022 | |
| Chairman | 2022 – 2024 | |
| Chairman | 2017 – 2022 | |
| Board of Directors | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Diderik Christian Fransiscus Schønheyder | Chief Executive Officer | 0 companies |
| Marta Pauline Berg | Chief Executive Officer | 0 companies |
| Stig Morten Fjellstad | Chief Executive Officer | 0 companies |
| Hans Ola Vognild | Chief Executive Officer | 0 companies |
| Malvin Solberg | Board of Directors | 0 companies |
| Steffen Reinkind Mellemseter | Chairman | 0 companies |
| Arild Stavne | Board of Directors | 0 companies |
| Åsmund Mellemsæter | Chairman | 0 companies |
| Vegard Mellemsæter | Board of Directors | 0 companies |
| Ove Petter Rinnan | Chairman | 0 companies |
| Oddvar Rise | Board of Directors | 0 companies |