| Revenue | NOK 1,3M | +40% |
| EBITDA | NOK 1M | +38% |
| Net profit | NOK 510K | +143% |
| Total assets | NOK 6,5M | -2% |
| Equity | NOK -152K | +77% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 125 | 500 | 500 | 525 | 627 | 603 | 950 | 1 326 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −49 | 219 | 239 | 239 | 292 | 331 | 742 | 1 025 |
| Depreciation & amort. | −0 | −39 | −168 | −178 | −178 | −179 | −190 | −189 | −225 |
| EBIT | 0 | −88 | 50 | 61 | 61 | 113 | 141 | 553 | 800 |
| Net financials | 0 | −51 | −215 | −229 | −242 | −234 | −269 | −343 | −289 |
| Profit before tax | 0 | −139 | −165 | −168 | −181 | −121 | −128 | 210 | 510 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −139 | −165 | −168 | −181 | −121 | −128 | 210 | 510 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 8 611 | 7 810 | 7 492 | 7 161 | 6 752 | 6 455 | 6 633 | 6 511 |
| Equity | 30 | −109 | −274 | −442 | −624 | −745 | −873 | −662 | −152 |
| Long-term debt | 0 | 6 040 | 5 522 | 5 306 | 5 163 | 4 876 | 4 589 | 4 302 | 4 032 |
| Short-term debt | 0 | 2 680 | 2 562 | 2 628 | 2 622 | 2 621 | 2 739 | 2 993 | 2 630 |
| Total debt | 0 | 8 720 | 8 084 | 7 934 | 7 785 | 7 496 | 7 328 | 7 295 | 6 663 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Randesund Invest As | Company | 66.7% | 66.7% | 2024 |
Ab-Holding As | Company | 33.3% | 33.3% | 2024 |
Aksaa Holding As | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Karlsen | Chief Executive Officer | 0 companies |
| Andre Brøvig | Board of Directors | 0 companies |
| Arild Rønning | Board of Directors | 0 companies |