| Revenue | NOK 0 | — |
| EBITDA | NOK -39K | +9% |
| Net profit | NOK 401K | +1% |
| Total assets | NOK 4M | +100% |
| Equity | NOK 3,8M | +105% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 55 | 231 | 29 | 3 | 0 | 0 | 0 |
| Staff expenses | −0 | −43 | −564 | −56 | 7 | −0 | −0 | −10 |
| EBITDA | −56 | −24 | −1 316 | −241 | −161 | −61 | −43 | −39 |
| Depreciation & amort. | −0 | −170 | −700 | −713 | −572 | −0 | −0 | −0 |
| EBIT | −56 | −194 | −2 015 | −954 | −733 | −61 | −43 | −39 |
| Net financials | 0 | 1 | 1 | −1 | −2 | −0 | 0 | −0 |
| Profit before tax | −56 | −193 | −2 014 | −955 | −735 | −61 | −43 | −39 |
| Tax | −0 | −145 | −440 | 585 | −0 | −0 | −440 | −440 |
| Net profit | −56 | −48 | −1 574 | −1 540 | −735 | −61 | 397 | 401 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 3 217 | 2 399 | 799 | 123 | 73 | 2 009 | 4 013 |
| Equity | −32 | 2 920 | 2 247 | 706 | −29 | −90 | 1 867 | 3 828 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 135 | 175 |
| Short-term debt | 32 | 297 | 152 | 92 | 152 | 163 | 7 | 10 |
| Total debt | 32 | 297 | 152 | 92 | 152 | 163 | 142 | 185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
PL | Chairman | 2018 | — | — |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frisk Forlag As | Company | 100.0% | 100.0% | 2024 |
| Individual | 6.8% | 6.8% | 2022 | |
Rann As | Company | 4.8% | 4.8% | 2022 |
| Individual | 4.8% | 4.8% | 2022 | |
Bakke Invest As | Company | 4.5% | 4.5% | 2022 |
Bluefield As | Company | 4.5% | 4.5% | 2022 |
Haadem Invest As | Company | 3.6% | 3.6% | 2022 |
| Individual | 3.0% | 3.0% | 2022 | |
Barske Gleder As | Company | 3.0% | 3.0% | 2022 |
Home Run As | Company | 3.0% | 3.0% | 2022 |
| Individual | 2.4% | 2.4% | 2022 | |
Zpike As | Company | 1.9% | 1.9% | 2022 |
| Individual | 1.9% | 1.9% | 2022 | |
| Individual | 1.9% | 1.9% | 2022 | |
Scan Chemicals As | Company | 1.7% | 1.7% | 2022 |
| Individual | 1.6% | 1.6% | 2022 | |
| Individual | 1.6% | 1.6% | 2022 | |
| Individual | 1.6% | 1.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Røhnebæk | Chief Executive Officer | 0 companies |
| Lennart Krohn-Hansen | Board of Directors | 0 companies |
| Harald Arne Lothe | Board of Directors | 0 companies |
| Andreas Gunnar Melsom Rødland | Board of Directors | 0 companies |
| Per Lømo | Chairman | 0 companies |
| Anders Aasen Berget | Chairman | 0 companies |