| Revenue | NOK 4,1M | +48% |
| EBITDA | NOK 137K | -51% |
| Net profit | NOK 105K | -51% |
| Total assets | NOK 648K | +19% |
| Equity | NOK 165K | +3% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 500 | 1 953 | 1 342 | 930 | 1 089 | 1 563 | 2 056 | 2 810 | 4 149 |
| Staff expenses | −602 | −651 | −606 | −349 | −633 | −659 | −790 | −854 | −1 449 |
| EBITDA | −35 | −98 | −41 | 129 | −159 | 157 | 77 | 278 | 137 |
| Depreciation & amort. | −0 | −0 | −20 | −24 | −24 | −24 | −7 | −0 | −0 |
| EBIT | −35 | −98 | −60 | 106 | −182 | 134 | 69 | 278 | 137 |
| Net financials | 0 | −5 | −13 | −10 | −6 | −7 | −3 | −0 | −0 |
| Profit before tax | −35 | −104 | −74 | 96 | −188 | 127 | 67 | 278 | 137 |
| Tax | −8 | −22 | −16 | 21 | −41 | 28 | 15 | 61 | 31 |
| Net profit | −27 | −81 | −57 | 74 | −147 | 98 | 52 | 217 | 105 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 293 | 231 | 276 | 275 | 261 | 228 | 237 | 545 | 648 |
| Equity | 3 | −78 | −135 | −61 | −208 | −109 | −57 | 159 | 165 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 94 | 0 | 0 |
| Short-term debt | 290 | 309 | 411 | 336 | 469 | 338 | 200 | 386 | 484 |
| Total debt | 290 | 309 | 411 | 336 | 469 | 338 | 295 | 386 | 484 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GD Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Dørheim | Chief Executive Officer | 0 companies |