| Revenue | NOK 7,9M | +4% |
| EBITDA | NOK -235K | -211% |
| Net profit | NOK -533K | -731% |
| Total assets | NOK 5M | +30% |
| Equity | NOK 187K | -93% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 519 | 8 881 | 7 690 | 7 620 | 7 892 |
| Staff expenses | −2 250 | −2 778 | −2 739 | −2 400 | −2 646 |
| EBITDA | 900 | 479 | −176 | −75 | −235 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −150 |
| EBIT | 900 | 479 | −176 | −75 | −385 |
| Net financials | −18 | −6 | −8 | −7 | −90 |
| Profit before tax | 882 | 472 | −184 | −82 | −475 |
| Tax | 196 | 104 | −40 | −18 | 58 |
| Net profit | 686 | 368 | −143 | −64 | −533 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 467 | 4 593 | 4 427 | 3 840 | 4 994 |
| Equity | 2 764 | 2 977 | 2 834 | 2 770 | 187 |
| Long-term debt | 500 | 250 | 250 | 0 | 3 240 |
| Short-term debt | 1 203 | 1 365 | 1 343 | 1 071 | 1 568 |
| Total debt | 1 703 | 1 615 | 1 593 | 1 071 | 4 807 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
BJ Chief Executive Officer | Chief Executive Officer | 2024 |
AH Deputy Member | Deputy Member | 2017 |
TK Deputy Member | Deputy Member | 2017 |
EE Chief Executive Officer | Chief Executive Officer | 2017 |
JE Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2017 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Jack Alsford | Chief Executive Officer | 0 companies |
| Anne Helene Kristoffersen | Deputy Member | 0 companies |
| Torunn Kvalvik | Deputy Member | 0 companies |
| Evald Ernst Engstad | Chief Executive Officer | 0 companies |
| Joseph Ezra Kellard | Chief Executive Officer | 0 companies |
| Cato Salmi | Chairman | 0 companies |
| Werner Evertsen | Board of Directors | 0 companies |
| Christer Larsen | Board of Directors | 0 companies |