| Revenue | NOK 1,2M | +24% |
| EBITDA | NOK 125K | -34% |
| Net profit | NOK 28K | -73% |
| Total assets | NOK 852K | +13% |
| Equity | NOK 573K | +5% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 818 | 745 | 681 | 973 | 1 212 |
| Staff expenses | −0 | −1 | −0 | −0 | −0 |
| EBITDA | 106 | 112 | 12 | 189 | 125 |
| Depreciation & amort. | −33 | −11 | −56 | −71 | −95 |
| EBIT | 74 | 101 | −44 | 118 | 30 |
| Net financials | −0 | −0 | 0 | 0 | −1 |
| Profit before tax | 73 | 101 | −44 | 118 | 29 |
| Tax | 20 | 21 | −0 | 15 | 1 |
| Net profit | 53 | 79 | −44 | 104 | 28 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 476 | 602 | 645 | 752 | 852 |
| Equity | 405 | 484 | 441 | 544 | 573 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 |
| Short-term debt | 71 | 118 | 204 | 207 | 278 |
| Total debt | 71 | 118 | 204 | 207 | 279 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TH Chief Executive Officer | Chief Executive Officer | 2025 |
KØ Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
LS Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Laila Sørvik | Chief Executive Officer | 0 companies |
| Trond Henderson | Chief Executive Officer | 0 companies |
| Kristine Ørjansen | Chief Executive Officer | 0 companies |
| Roy Helland | Board of Directors | 0 companies |