| Revenue | NOK 8,1M | +0% |
| EBITDA | NOK 97K | -35% |
| Net profit | NOK 41K | -57% |
| Total assets | NOK 2,8M | -12% |
| Equity | NOK 373K | +12% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 097 | 4 804 | 6 461 | 4 699 | 5 528 | 6 657 | 8 148 | 8 141 |
| Staff expenses | −57 | −827 | −2 000 | −2 147 | −618 | −679 | −778 | −648 |
| EBITDA | 93 | 324 | 87 | −1 206 | 149 | 89 | 151 | 97 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −2 | −5 | −11 |
| EBIT | 93 | 324 | 87 | −1 206 | 149 | 87 | 146 | 86 |
| Net financials | 1 | −5 | −2 | −13 | −34 | −44 | −50 | −45 |
| Profit before tax | 93 | 320 | 85 | −1 219 | 115 | 43 | 96 | 41 |
| Tax | 22 | 74 | 19 | −89 | −0 | −0 | −0 | −0 |
| Net profit | 71 | 246 | 66 | −1 129 | 115 | 43 | 96 | 41 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 585 | 1 854 | 1 911 | 3 359 | 3 135 | 3 059 | 3 209 | 2 835 |
| Equity | 1 295 | 1 541 | 1 208 | 78 | 193 | 236 | 332 | 373 |
| Long-term debt | 0 | 0 | 0 | 1 630 | 1 596 | 1 189 | 781 | 374 |
| Short-term debt | 290 | 312 | 703 | 1 650 | 1 345 | 1 634 | 2 095 | 2 089 |
| Total debt | 290 | 312 | 703 | 3 280 | 2 941 | 2 823 | 2 876 | 2 462 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vtro Management As | Company | 33.3% | 33.3% | 2024 |
Siwra As | Company | 33.3% | 33.3% | 2024 |
Msn Invest As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sindre Wrangell | Chief Executive Officer | 0 companies |
| Vegard Backman Tronhus | Board of Directors | 0 companies |
| Marius Spiten-Nysæter | Chairman | 0 companies |