| Revenue | NOK 5,8M | -19% |
| EBITDA | NOK 300K | +437% |
| Net profit | NOK 123K | +1112% |
| Total assets | NOK 4,2M | +6% |
| Equity | NOK 1M | +14% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 853 | 6 534 | 6 750 | 7 405 | 6 654 | 6 742 | 6 606 | 6 978 | 6 454 | 6 929 | 6 778 | 6 886 | 7 095 | 7 210 | 5 826 |
| Staff expenses | −2 690 | −2 885 | −3 066 | −3 095 | −3 169 | −3 143 | −3 242 | −3 457 | −3 569 | −3 624 | −3 613 | −3 742 | −3 163 | −3 626 | −2 653 |
| EBITDA | 150 | 153 | 162 | 146 | 95 | 112 | 141 | 280 | 248 | 135 | 170 | 212 | 146 | 56 | 300 |
| Depreciation & amort. | −46 | −89 | −98 | −67 | −28 | −28 | −20 | −5 | −5 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 104 | 64 | 63 | 79 | 68 | 85 | 121 | 275 | 243 | 135 | 170 | 212 | 146 | 56 | 300 |
| Net financials | −72 | −40 | −56 | −29 | 0 | −53 | −32 | −19 | −20 | −35 | −56 | −31 | −81 | −71 | −139 |
| Profit before tax | 33 | 24 | 8 | 50 | 49 | 32 | 89 | 256 | 223 | 100 | 113 | 181 | 65 | −15 | 160 |
| Tax | 11 | 7 | 7 | 16 | 15 | 12 | 36 | 82 | 71 | 36 | 41 | 59 | 15 | −3 | 37 |
| Net profit | 21 | 17 | 1 | 34 | 34 | 20 | 53 | 175 | 153 | 64 | 72 | 122 | 50 | −12 | 123 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 411 | 2 481 | 2 599 | 2 134 | 2 318 | 2 690 | 2 400 | 2 632 | 2 682 | 2 892 | 3 140 | 3 257 | 3 307 | 3 923 | 4 165 |
| Equity | 359 | 376 | 377 | 410 | 444 | 464 | 487 | 562 | 615 | 679 | 751 | 873 | 923 | 911 | 1 035 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 701 | 1 805 | 1 982 | 1 723 | 1 874 | 2 226 | 1 913 | 2 070 | 2 067 | 2 212 | 2 389 | 2 384 | 2 384 | 3 012 | 3 130 |
| Total debt | 2 052 | 2 105 | 2 222 | 1 723 | 1 874 | 2 226 | 1 913 | 2 070 | 2 067 | 2 212 | 2 389 | 2 384 | 2 384 | 3 012 | 3 130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Deputy Member | Deputy Member | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — | |
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Wold | Deputy Member | 0 companies |
| Arnt Erik Øwre | Chairman | 0 companies |
| Rune Mørk | Chairman | 0 companies |