| Revenue | NOK 3,6M | -34% |
| EBITDA | NOK -42,8M | -67% |
| Net profit | NOK -61,1M | +7% |
| Total assets | NOK 160,9M | -8% |
| Equity | NOK -56M | -590% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 319 | 8 236 | 8 255 | 5 485 | 3 622 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 653 | 3 554 | −2 406 | −25 640 | −42 775 |
| Depreciation & amort. | −2 230 | −3 153 | −50 690 | −50 690 | −26 113 |
| EBIT | 2 424 | 400 | −53 097 | −76 330 | −68 888 |
| Net financials | −3 348 | −2 270 | −3 749 | −7 492 | −9 456 |
| Profit before tax | −924 | −1 870 | −56 846 | −83 823 | −78 345 |
| Tax | −0 | −411 | −9 270 | −18 441 | −17 236 |
| Net profit | −924 | −1 458 | −47 576 | −65 382 | −61 109 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 123 471 | 150 101 | 190 313 | 175 256 | 160 895 |
| Equity | 7 078 | 5 620 | 40 205 | −8 121 | −56 018 |
| Long-term debt | 114 921 | 140 556 | 140 556 | 140 556 | 159 853 |
| Short-term debt | 1 472 | 3 925 | 9 551 | 42 821 | 57 061 |
| Total debt | 116 393 | 144 481 | 150 107 | 183 377 | 216 914 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TI Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
JE Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (5) | ||
| Board of Directors | 2019 – 2021 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Espen Lohne | Chief Executive Officer | 0 companies |
| Tor Ingebrigt Hoel | Chief Executive Officer | 0 companies |
| Pål Peter Syse | Board of Directors | 0 companies |
| Thor Gjermund Eriksen | Chairman | 0 companies |
| Erik Mathias Bjercke Lorentzen | Board of Directors | 0 companies |
| Borger Borgenhaug | Chairman | 0 companies |
| Pål Petter Syse | Board of Directors | 0 companies |
| Olav Andreas Nyhus | Board of Directors | 0 companies |
| Vibeke Fürst Haugen | Chairman | 0 companies |
| Andreas Norvik | Board of Directors | 0 companies |