| Revenue | NOK 675,1M | +0% |
| EBITDA | NOK 5,6M | -30% |
| Net profit | NOK 366K | +197% |
| Total assets | NOK 141,3M | +23% |
| Equity | NOK 28,3M | +24% |
| Employees | 108 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 791 407 | 818 097 | 805 645 | 673 257 | 675 135 |
| Staff expenses | −70 908 | −78 696 | −79 396 | −82 775 | −90 290 |
| EBITDA | 25 164 | 33 115 | 34 498 | 7 966 | 5 564 |
| Depreciation & amort. | −7 550 | −9 159 | −7 102 | −5 335 | −1 234 |
| EBIT | 17 613 | 23 956 | 27 396 | 2 631 | 4 331 |
| Net financials | −2 315 | −1 046 | −39 | −3 106 | −3 859 |
| Profit before tax | 15 298 | 22 911 | 27 357 | −475 | 472 |
| Tax | 3 367 | 5 044 | 6 029 | −99 | 106 |
| Net profit | 11 931 | 17 867 | 21 328 | −376 | 366 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 139 272 | 118 119 | 134 844 | 114 683 | 141 309 |
| Equity | 28 227 | 23 907 | 26 969 | 22 937 | 28 346 |
| Long-term debt | 17 000 | 15 000 | 13 000 | 11 000 | 9 000 |
| Short-term debt | 94 045 | 79 212 | 94 875 | 80 746 | 103 963 |
| Total debt | 111 045 | 94 212 | 107 875 | 91 746 | 112 963 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PØ Chief Executive Officer | Chief Executive Officer | 2025 |
JS Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2018 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2013 | |
| Board of Directors | 2013 | |
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Øystein Gumpen | Chief Executive Officer | 0 companies |
| Jarle Midtbø | Chief Executive Officer | 0 companies |
| Jesper Sletholt Rosse | Chief Executive Officer | 0 companies |
| Helge Gumpen | Board of Directors | 0 companies |
| Nina Berit Gumpen Hansen | Board of Directors | 0 companies |
| Per Helge Gumpen | Chairman | 0 companies |