| Revenue | NOK 16,9M | +7% |
| EBITDA | NOK 1M | +527% |
| Net profit | NOK 297K | +171% |
| Total assets | NOK 7,9M | +2% |
| Equity | NOK 38K | +277% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 141 | 13 263 | 13 937 | 15 718 | 16 856 |
| Staff expenses | −2 124 | −3 373 | −4 267 | −5 615 | −5 229 |
| EBITDA | 916 | 742 | 559 | 163 | 1 019 |
| Depreciation & amort. | −454 | −380 | −260 | −328 | −193 |
| EBIT | 461 | 362 | 300 | −166 | 825 |
| Net financials | −119 | −104 | −206 | −365 | −561 |
| Profit before tax | 342 | 258 | 93 | −531 | 264 |
| Tax | 138 | 74 | −26 | −114 | −33 |
| Net profit | 204 | 183 | 120 | −417 | 297 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 205 | 5 398 | 6 362 | 7 766 | 7 949 |
| Equity | 125 | 308 | 396 | −22 | 38 |
| Long-term debt | 1 682 | 1 774 | 2 316 | 3 582 | 3 183 |
| Short-term debt | 1 398 | 3 316 | 3 650 | 4 205 | 4 728 |
| Total debt | 3 080 | 5 091 | 5 966 | 7 788 | 7 911 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SR Chief Executive Officer | Chief Executive Officer | 2026 |
TB Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Ribe Tobiassen | Chief Executive Officer | 0 companies |
| Tommy Bolsøy | Chief Executive Officer | 0 companies |
| Svein Osmundsen | Chairman | 0 companies |
| Benjamin Gunvaldsen | Board of Directors | 0 companies |