| Revenue | NOK 52K | -100% |
| EBITDA | NOK -2,5M | -48% |
| Net profit | NOK -301K | +94% |
| Total assets | NOK 17K | -99% |
| Equity | NOK -9M | -3% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 387 | 3 489 | 19 557 | 9 711 | 10 546 | 10 543 | 52 |
| Staff expenses | −0 | −206 | −1 545 | −8 736 | −3 885 | −3 627 | −4 072 | −23 |
| EBITDA | 16 | 24 | 161 | −300 | −1 225 | −313 | −1 664 | −2 465 |
| Depreciation & amort. | −0 | −0 | −109 | −847 | −868 | −867 | −3 034 | 2 165 |
| EBIT | 16 | 24 | 53 | −1 147 | −2 093 | −1 180 | −4 698 | −301 |
| Net financials | 0 | 0 | 0 | −9 | −30 | −129 | 21 | 0 |
| Profit before tax | 16 | 24 | 53 | −1 155 | −2 124 | −1 308 | −4 677 | −301 |
| Tax | 4 | 3 | 13 | −15 | −0 | −0 | −0 | −0 |
| Net profit | 12 | 21 | 40 | −1 140 | −2 124 | −1 308 | −4 677 | −301 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 195 | 8 917 | 8 405 | 6 415 | 5 971 | 2 438 | 17 |
| Equity | 42 | 53 | 563 | −577 | −2 701 | −4 009 | −8 686 | −8 987 |
| Long-term debt | 0 | 2 | 15 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 140 | 8 339 | 8 982 | 9 115 | 9 980 | 11 124 | 9 004 |
| Total debt | 38 | 142 | 8 354 | 8 982 | 9 115 | 9 980 | 11 124 | 9 004 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjørback Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Mikal Bjørback | Chief Executive Officer | 0 companies |
| Kristine Andreassen | Chairman | 0 companies |