| Revenue | NOK 2M | -68% |
| EBITDA | NOK -2,1M | -433% |
| Net profit | NOK -1,4M | -318% |
| Total assets | NOK 7,1M | +8% |
| Equity | NOK 6,3M | +0% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 709 | 5 535 | 5 729 | 6 106 | 1 965 |
| Staff expenses | −961 | −1 082 | −1 765 | −2 429 | −2 623 |
| EBITDA | 1 942 | 2 001 | 1 363 | 634 | −2 112 |
| Depreciation & amort. | −39 | −37 | −35 | −2 | −8 |
| EBIT | 1 903 | 1 964 | 1 328 | 632 | −2 120 |
| Net financials | 48 | 58 | −114 | 212 | 291 |
| Profit before tax | 1 950 | 2 022 | 1 214 | 844 | −1 829 |
| Tax | 430 | 461 | 268 | 191 | −404 |
| Net profit | 1 521 | 1 561 | 946 | 653 | −1 424 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 293 | 6 218 | 6 386 | 6 603 | 7 148 |
| Equity | 3 169 | 4 730 | 5 676 | 6 329 | 6 331 |
| Long-term debt | 4 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 121 | 1 488 | 710 | 274 | 816 |
| Total debt | 1 124 | 1 488 | 710 | 274 | 816 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
DM Deputy Member | Deputy Member | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (7) | ||
| Board of Directors | 2018 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2018 – 2024 | |
| Board of Directors | 2018 – 2024 | |
| Board of Directors | 2018 – 2024 | |
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Damir Momic | Deputy Member | 0 companies |
| Yngve Østgård | Board of Directors | 0 companies |
| Marcus Virik | Board of Directors | 0 companies |
| Tom Rune Iversen | Board of Directors | 0 companies |
| Frank Martin Holmstad | Board of Directors | 0 companies |
| Lars Ole Hageskal | Chairman | 0 companies |
| Ole Rogstad Jørstad | Chairman | 0 companies |
| Erik Sakshaug | Board of Directors | 0 companies |
| Roald Stene | Board of Directors | 0 companies |
| Ståle Fjerdingen | Board of Directors | 0 companies |
| Elisabeth Hov | Board of Directors | 0 companies |