| Revenue | NOK 1,5M | +13% |
| EBITDA | NOK 405K | -17% |
| Net profit | NOK 61K | -67% |
| Total assets | NOK 3,6M | +51% |
| Equity | NOK 621K | +11% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | 213 | 139 | 131 | 325 | 706 | 947 | 1 334 | 1 508 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −69 | −91 | −274 |
| EBITDA | −13 | 74 | −46 | −10 | 90 | 218 | 171 | 487 | 405 |
| Depreciation & amort. | −7 | −47 | −63 | −77 | −82 | −96 | −140 | −190 | −226 |
| EBIT | −20 | 26 | −109 | −87 | 8 | 121 | 31 | 297 | 179 |
| Net financials | 0 | 0 | 1 | 1 | 1 | −7 | −7 | −57 | −100 |
| Profit before tax | −20 | 26 | −109 | −86 | 9 | 114 | 24 | 240 | 79 |
| Tax | −7 | 6 | −24 | −19 | 2 | 25 | 9 | 53 | 18 |
| Net profit | −13 | 20 | −85 | −67 | 6 | 89 | 15 | 187 | 61 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 549 | 615 | 762 | 692 | 752 | 829 | 1 070 | 2 386 | 3 609 |
| Equity | 395 | 415 | 330 | 263 | 269 | 358 | 373 | 560 | 621 |
| Long-term debt | 0 | 0 | 0 | 422 | 464 | 445 | 601 | 1 789 | 2 713 |
| Short-term debt | 154 | 200 | 432 | 8 | 18 | 26 | 96 | 37 | 275 |
| Total debt | 154 | 200 | 432 | 429 | 482 | 471 | 697 | 1 826 | 2 988 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 51.0% | 51.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Michal Kjerstad Eide | Chief Executive Officer | 0 companies |
| Arnt Henning Eide | Chairman | 0 companies |