| Revenue | NOK 7M | +11% |
| EBITDA | NOK 624K | -11% |
| Net profit | NOK 46K | -80% |
| Total assets | NOK 3,5M | +42% |
| Equity | NOK -188K | +14% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 892 | 5 768 | 5 937 | 6 272 | 6 986 |
| Staff expenses | −1 900 | −1 403 | −2 124 | −2 141 | −2 569 |
| EBITDA | −18 | 1 036 | 666 | 705 | 624 |
| Depreciation & amort. | −229 | −277 | −404 | −372 | −503 |
| EBIT | −248 | 759 | 261 | 332 | 121 |
| Net financials | −129 | −120 | −113 | −106 | −90 |
| Profit before tax | −377 | 639 | 149 | 226 | 31 |
| Tax | −0 | −0 | −0 | −0 | −15 |
| Net profit | −377 | 639 | 149 | 226 | 46 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 226 | 2 417 | 2 733 | 2 464 | 3 495 |
| Equity | −1 233 | −595 | −446 | −219 | −188 |
| Long-term debt | 3 011 | 2 654 | 2 417 | 1 890 | 1 751 |
| Short-term debt | 448 | 358 | 761 | 793 | 1 932 |
| Total debt | 3 459 | 3 012 | 3 179 | 2 683 | 3 683 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KØ Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Øyvind Krokeide | Chief Executive Officer | 0 companies |
| Erling André Nilsen | Chairman | 0 companies |
| Karina Caroline Krokeide | Board of Directors | 0 companies |