| Revenue | NOK 11,1M | -32% |
| EBITDA | NOK 129K | -93% |
| Net profit | NOK -98K | -108% |
| Total assets | NOK 4,1M | -39% |
| Equity | NOK 1,8M | -15% |
| Employees | 11 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 11 279 | 10 009 | 10 994 | 16 263 | 11 091 |
| Staff expenses | −4 478 | −4 804 | −5 128 | −6 118 | −5 538 |
| EBITDA | −140 | 502 | 1 014 | 1 898 | 129 |
| Depreciation & amort. | −172 | −197 | −157 | −216 | −244 |
| EBIT | −312 | 305 | 856 | 1 682 | −116 |
| Net financials | −20 | −6 | 18 | −10 | −9 |
| Profit before tax | −332 | 299 | 874 | 1 672 | −124 |
| Tax | −74 | 67 | 195 | 369 | −26 |
| Net profit | −258 | 232 | 678 | 1 303 | −98 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 3 856 | 3 805 | 4 515 | 6 744 | 4 130 |
| Equity | 1 502 | 1 734 | 1 712 | 2 165 | 1 842 |
| Long-term debt | 396 | 185 | 74 | 519 | 284 |
| Short-term debt | 1 959 | 1 886 | 2 729 | 4 060 | 2 005 |
| Total debt | 2 355 | 2 071 | 2 803 | 4 579 | 2 289 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.7% | 20.7% | 2022 | |
| Individual | 18.23% | 18.23% | 2022 | |
| Individual | 18.23% | 18.23% | 2022 | |
| Individual | 18.23% | 18.23% | 2022 | |
| Individual | 11.85% | 11.85% | 2022 | |
| Individual | 8% | 8% | 2022 | |
| Individual | 4.77% | 4.77% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Einar Fuglevaag Selnes | Board of Directors | 0 companies |