| Revenue | NOK 0 | — |
| EBITDA | NOK -252K | +55% |
| Net profit | NOK -9,6M | -1359% |
| Total assets | NOK 12K | -100% |
| Equity | NOK -776K | -111% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −994 | −1 125 | −620 | −252 | −447 | −283 | −81 |
| EBITDA | −633 | −279 | −315 | −1 068 | −483 | −901 | −556 | −252 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −9 267 |
| EBIT | −633 | −279 | −315 | −1 068 | −483 | −901 | −556 | −9 519 |
| Net financials | 0 | −58 | 54 | −17 | −59 | −58 | −102 | −83 |
| Profit before tax | −633 | −337 | −261 | −1 086 | −542 | −958 | −658 | −9 602 |
| Tax | −0 | −932 | −291 | −267 | −437 | −303 | −0 | −0 |
| Net profit | −633 | 595 | 30 | −818 | −104 | −655 | −658 | −9 602 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 140 | 5 200 | 6 320 | 7 234 | 8 623 | 9 305 | 9 283 | 12 |
| Equity | 77 | 3 151 | 3 729 | 3 960 | 5 764 | 6 789 | 7 183 | −776 |
| Long-term debt | 0 | 1 500 | 1 500 | 2 400 | 2 400 | 1 800 | 1 384 | 750 |
| Short-term debt | 63 | 549 | 1 091 | 874 | 460 | 717 | 716 | 38 |
| Total debt | 63 | 2 049 | 2 591 | 3 274 | 2 860 | 2 517 | 2 100 | 788 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
PL | Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Exorno As | Company | 20.3% | 20.3% | 2022 |
Thov Holding As | Company | 19.6% | 19.6% | 2022 |
Trai Holding As | Company | 19.5% | 19.5% | 2022 |
Nordic-Media As | Company | 18.7% | 18.7% | 2022 |
Ekm As | Company | 5.1% | 5.1% | 2022 |
Oslo Software Startups As | Company | 2.9% | 2.9% | 2022 |
Oddvar Strand As | Company | 2.4% | 2.4% | 2022 |
Venditio & Co As | Company | 2.0% | 2.0% | 2022 |
| Individual | 1.9% | 1.9% | 2022 | |
A New Type Of Investment As | Company | 1.8% | 1.8% | 2022 |
Big Blue Holding As | Company | 1.7% | 1.7% | 2022 |
| Individual | 1.0% | 1.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Eidskrem | Chief Executive Officer | 0 companies |
| Tron Sigurd Skarpenes | Board of Directors | 0 companies |
| Thorbjørn Overholt | Deputy Chairman | 0 companies |
| Elie Karam | Board of Directors | 0 companies |
| Carlos Agustin Fernandez Favaron | Board of Directors | 0 companies |
| Pål Lind | Chairman | 0 companies |