| Revenue | NOK 27M | +5% |
| EBITDA | NOK 1,2M | +278% |
| Net profit | NOK 1,7M | +84% |
| Total assets | NOK 13,9M | +25% |
| Equity | NOK 5,8M | +84% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 099 | 10 900 | 16 870 | 25 708 | 26 975 |
| Staff expenses | −2 645 | −3 256 | −3 496 | −2 398 | −2 898 |
| EBITDA | 65 | −3 644 | −4 840 | 325 | 1 229 |
| Depreciation & amort. | −9 | −47 | −17 | −71 | −221 |
| EBIT | 56 | −3 692 | −4 856 | 254 | 1 008 |
| Net financials | 43 | 15 | 16 | 203 | 453 |
| Profit before tax | 99 | −3 677 | −4 840 | 457 | 1 461 |
| Tax | 23 | −551 | −110 | −479 | −259 |
| Net profit | 76 | −3 126 | −4 731 | 937 | 1 720 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 295 | 5 425 | 9 039 | 11 120 | 13 878 |
| Equity | 475 | 500 | 500 | 3 137 | 5 775 |
| Long-term debt | 0 | 1 006 | 0 | 540 | 1 034 |
| Short-term debt | 3 820 | 3 919 | 8 539 | 7 443 | 7 068 |
| Total debt | 3 820 | 4 925 | 8 539 | 7 983 | 8 102 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
HL Chief Executive Officer | Chief Executive Officer | 2017 – 2023 |
OS Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Hakon Lærum | Chief Executive Officer | 0 companies |
| Ola Semb | Chief Executive Officer | 0 companies |
| Trine Maren Skott-Myhre | Chief Executive Officer | 0 companies |
| Sverre Smedberg | Chairman | 0 companies |