| Revenue | NOK 28,3M | +9% |
| EBITDA | NOK 1,6M | -54% |
| Net profit | NOK 1,2M | -54% |
| Total assets | NOK 10,8M | -7% |
| Equity | NOK 6,1M | +1% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 570 | 19 192 | 24 364 | 25 919 | 28 310 |
| Staff expenses | −8 320 | −8 349 | −11 033 | −10 067 | −12 067 |
| EBITDA | −340 | 2 583 | 3 030 | 3 522 | 1 635 |
| Depreciation & amort. | −171 | −96 | −100 | −61 | −48 |
| EBIT | −511 | 2 486 | 2 930 | 3 462 | 1 587 |
| Net financials | 3 | −5 | −1 | 1 | −3 |
| Profit before tax | −508 | 2 482 | 2 929 | 3 463 | 1 584 |
| Tax | −112 | 546 | 645 | 765 | 352 |
| Net profit | −396 | 1 935 | 2 284 | 2 697 | 1 232 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 251 | 6 526 | 8 532 | 11 562 | 10 778 |
| Equity | 3 382 | 2 507 | 4 100 | 5 997 | 6 053 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 870 | 4 019 | 4 432 | 5 565 | 4 725 |
| Total debt | 1 870 | 4 019 | 4 432 | 5 565 | 4 725 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HJ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
MK Chief Executive Officer | Chief Executive Officer | 2016 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 60% | 60% | 2023 | |
| Company | 40% | 40% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Kraft | Chief Executive Officer | 0 companies |
| Henri Johan Nevalainen | Chief Executive Officer | 0 companies |
| Gjermund Söder Vegge | Chairman | 0 companies |
| Øyvind Ivar Emblem | Chairman | 0 companies |