| Revenue | NOK 6,1M | -12% |
| EBITDA | NOK 239K | +190% |
| Net profit | NOK 182K | +2815% |
| Total assets | NOK 1,3M | -52% |
| Equity | NOK -2,4M | +7% |
| Employees | 13 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 3 433 | 4 019 | 5 021 | 6 972 | 6 135 |
| Staff expenses | −1 826 | −3 491 | −3 855 | −3 252 | −3 768 |
| EBITDA | −900 | −1 501 | 303 | 82 | 239 |
| Depreciation & amort. | −6 | −21 | −23 | −23 | −23 |
| EBIT | −906 | −1 522 | 280 | 60 | 216 |
| Net financials | −12 | 33 | −75 | −53 | −34 |
| Profit before tax | −918 | −1 555 | 205 | 6 | 182 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −918 | −1 555 | 205 | 6 | 182 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 559 | 415 | 568 | 2 587 | 1 251 |
| Equity | −1 214 | −2 769 | −2 564 | −2 558 | −2 376 |
| Long-term debt | 0 | 0 | 1 597 | 2 687 | 1 231 |
| Short-term debt | 1 773 | 3 184 | 1 535 | 2 457 | 2 396 |
| Total debt | 1 773 | 3 184 | 3 132 | 5 144 | 3 627 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OK Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kristian Lund | Chief Executive Officer | 0 companies |
| Ole Anders Lund | Chairman | 0 companies |