| Revenue | NOK 805K | — |
| EBITDA | NOK -17,5M | -5680% |
| Net profit | NOK -14,1M | -5878% |
| Total assets | NOK 120,3M | +36% |
| Equity | NOK 109,1M | +35% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 285 | 0 | 0 | 805 |
| Staff expenses | −0 | −58 | −0 | −0 | −5 472 |
| EBITDA | −22 | −9 340 | 0 | −303 | −17 534 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −5 394 |
| EBIT | −22 | −9 340 | 0 | −303 | −22 928 |
| Net financials | 0 | 1 | −31 | 67 | 1 581 |
| Profit before tax | −22 | −9 340 | −31 | −236 | −21 348 |
| Tax | −0 | −0 | −0 | −0 | −7 211 |
| Net profit | −22 | −9 340 | −31 | −236 | −14 137 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 38 | 15 926 | 55 883 | 88 322 | 120 342 |
| Equity | 16 | 10 676 | 50 645 | 80 538 | 109 060 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 5 250 | 5 238 | 7 784 | 11 282 |
| Total debt | 22 | 5 250 | 5 238 | 7 784 | 11 282 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AT Deputy Member | Deputy Member | 2024 |
AR Chief Executive Officer | Chief Executive Officer | 2023 |
CD Deputy Member | Deputy Member | 2024 |
| Former (3) | ||
RV Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
TS Deputy Member | Deputy Member | 2021 – 2021 |
LE Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 95% | 95% | 2023 | |
| Company | 5% | 5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Tone Steinsvik | Deputy Member | 0 companies |
| Rune Vigdal | Chief Executive Officer | 0 companies |
| Alf Reistad | Chief Executive Officer | 0 companies |
| Trond Stabekk | Deputy Member | 0 companies |
| Carl Diderik Cappelen | Deputy Member | 0 companies |
| Leo Even Helland | Chief Executive Officer | 0 companies |
| Finn Tore Sylte | Board of Directors | 0 companies |
| Nina Steinsvik | Board of Directors | 0 companies |
| Birger Solberg | Board of Directors | 0 companies |
| Ole Bjørn Jensen | Board of Directors | 0 companies |
| Stein Sturla Steinsvik | Chairman | 0 companies |