| Revenue | NOK 13,4M | -13% |
| EBITDA | NOK -515K | -88% |
| Net profit | NOK -646K | -166% |
| Total assets | NOK 4,5M | -18% |
| Equity | NOK 719K | -47% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 889 | 13 028 | 18 132 | 15 351 | 13 364 |
| Staff expenses | −4 560 | −6 500 | −8 525 | −8 244 | −8 220 |
| EBITDA | 751 | 1 017 | 1 894 | −274 | −515 |
| Depreciation & amort. | −108 | −91 | −41 | −37 | −38 |
| EBIT | 643 | 926 | 1 853 | −311 | −553 |
| Net financials | −6 | −5 | −6 | 5 | 21 |
| Profit before tax | 636 | 921 | 1 847 | −306 | −532 |
| Tax | 140 | 204 | 409 | −63 | 114 |
| Net profit | 496 | 717 | 1 438 | −243 | −646 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 067 | 4 151 | 5 822 | 5 515 | 4 540 |
| Equity | 1 218 | 1 569 | 2 608 | 1 365 | 719 |
| Long-term debt | 365 | 245 | 123 | 11 | 0 |
| Short-term debt | 2 483 | 2 336 | 3 091 | 4 139 | 3 821 |
| Total debt | 2 848 | 2 582 | 3 214 | 4 151 | 3 821 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LF Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 70% | 70% | 2024 | |
| Company | 15% | 15% | 2024 | |
| Company | 15% | 15% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lill Fladmark Dons | Deputy Member | 0 companies |
| Biørn Dons | Chairman | 0 companies |
| Sigurd Midthun Gran | Board of Directors | 0 companies |
| Per Martin Fevang | Board of Directors | 0 companies |
| Martin Horgen Slettingdalen | Board of Directors | 0 companies |