| Revenue | NOK 244,6M | +19% |
| EBITDA | NOK -27M | -32% |
| Net profit | NOK -40,3M | -127% |
| Total assets | NOK 165,4M | +32% |
| Equity | NOK -50,3M | +9% |
| Employees | 36 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 199 833 | 103 116 | 176 638 | 206 414 | 244 640 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −79 695 | −165 129 | −51 826 | −20 527 | −27 024 |
| Depreciation & amort. | −36 147 | −54 105 | −4 837 | −8 137 | −11 148 |
| EBIT | −115 842 | −219 234 | −56 663 | −28 664 | −38 172 |
| Net financials | 2 658 | −10 295 | 5 471 | 11 527 | −2 155 |
| Profit before tax | −113 184 | −229 529 | −51 192 | −17 137 | −40 327 |
| Tax | 673 | −0 | −0 | −0 | −0 |
| Net profit | −113 858 | −230 517 | −51 192 | −17 783 | −40 327 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 521 358 | 337 400 | 61 366 | 125 595 | 165 399 |
| Equity | 301 029 | −89 040 | −37 432 | −55 216 | −50 295 |
| Long-term debt | 42 097 | 53 262 | 0 | 0 | 0 |
| Short-term debt | 178 232 | 373 179 | 98 798 | 180 811 | 215 694 |
| Total debt | 220 329 | 426 441 | 98 798 | 180 811 | 215 694 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GR Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (3) | ||
OL Observer | Observer | 2022 – 2022 |
AS Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
PI Deputy Member | Deputy Member | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Former (6) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2022 – 2022 | |
| Deputy Chairman | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gerry Robert Larsson-Fedde | Chief Executive Officer | 0 companies |
| Odd-Kåre Larsen | Observer | 0 companies |
| Asta Sofie Lassesen | Chief Executive Officer | 0 companies |
| Per-Helge Isaksen | Deputy Member | 0 companies |
| Martin Karset | Board of Directors | 0 companies |
| Jørn Henning Lorentzen | Board of Directors | 0 companies |
| Hedda Felin | Chairman | 0 companies |
| Mark Ivin | Board of Directors | 0 companies |
| Anne Ragnhild Hersleth Sanderud | Board of Directors | 0 companies |
| Per-Hermod Rasmussen | Board of Directors | 0 companies |
| Tove Hansen | Board of Directors | 0 companies |
| Torleif Ernstsen | Deputy Chairman | 0 companies |